|
Q1
|
1H
|
9M
|
FY
|
UW DAY
|
BUSINESS PLAN
|
|
|---|---|---|---|---|---|---|
|
PRESS RELEASES
|
|
|
|
|
|
|
|
PRESENTATIONS
|
|
|
|
|
|
|
|
REPORT
|
|
|
|
|
|
|
|
AUDIO/AUDIO WEBCAST
|
|
|
|
|
|
|
|
CONFERENCE CALL INVITATIONS
|
|
|
|
|
|
|
|
DATA SHEET
|
|
|
|
|
|
|
| ECONOMIC DATA | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | 31.12.2018 | 31.12.2017 | |
| Revenue and income | eur/mln | 8,128 | 7,651 | 7,440 | 6,911 | 5,879 | 5,849 | 5,416 | 5,020 |
| EBITDA | eur/mln | 509 | 397 | 221 | 495 | 314 | 320 | 421 | 341 |
EBITDA margin |
percentage | 6.3% | 5.2% | 3% | 7.2% | 5.3% | 5.5% | 7.8% | 6.8% |
| EBIT | eur/mln | 246 | 162 | (10) | 289 | 148 | 153 | 285 | 221 |
| EBIT margin | percentuale | 3.0% | 2.1% | -0.1% | 4.3% | 2.5% | 2.6% | 5.3% | 4.4% |
| Adjusted profit/(loss) for the year 6 | eur/mln | 57 | (7) | (108) | 92 | (42) | (71) | 114 | 91 |
| Extraordinary and non-recurring income and (expenses) | eur/mln | (39) | (61) | (238) | (90) | (258) | (67) | (51) | (49) |
| Profit/(loss) for the year | eur/mln | 27 | (53) | (324) | 22 | (245) | (148) | 69 | 53 |
| Group share of profit/(loss) for the year | eur/mln | 33 | (53) | (309) | 22 | (240) | (141) | 72 | 57 |
| FINANCIAL DATA | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | 31.12.2018(4) |
31.12.2017 | |
| Net invested capital | eur/mln | 2,126 | 2,705 | 3,118 | 3,118 | 3,118 | 3,118 | 1,747 | 1,623 |
| Equity | eur/mln | 845 | 434 | 587 | 834 | 777 | 1,050 | 1,253 | 1,309 |
| Net financial position | eur/mln | (1,281) | (2,271) | (2,531) | (2,531) | (1,062) | (736) | (494) | (314) |
| OTHER INDICATORS | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | 31.12.2018 | 31.12.2017 | |
| Order intake | eur/mln | 15,355 | 6,600 | 5,328 | 3,343 | 4,526 | 8,692 | 8,617 | 8,554 |
| Order book | eur/mln | 43,522 | 34,629 | 34,591 | 36,339 | 36,770 | 37,127 | 32,743 | 28,482 |
| Total backlog7 | eur/mln | 51,178 | 34,772 | 34,326 | 35,519 | 35,681 | 32,690 | 33,824 | 26,153 |
| Backlog | eur/mln | 30,978 | 23,072 | 23,826 | 25,819 | 27,781 | 28,590 | 25,524 | 22,053 |
| Soft backlog 9 | eur/mln | 20,200 | 11,700 | 10,500 | 9,700 | 7,900 | 4,100 | 8,300 | 4,100 |
| Capital expenditure | eur/mln | 263 | 258 | 295 | 358 | 309 | 279 | 161 | 163 |
| Net cash flow of the period | eur/mln | (68) | 201 | (672) | (50) | 901 | (296) | 402 | 65 |
| Employees at the end of the period | number | 22,588 | 21,215 | 20,792 | 20,774 | 20,150 | 19,823 | 19,274 | 19,545 |
| Vessels delivered | number | 20 | 26 | 19 | 19 | 19 | 26 | 35 | 25 |
| 01 - Shipbuilding | |||||||||
| ECONOMIC DATA | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.20202 | 31.12.2019 | 31.12.2018 | 31.12.2017 | |
| Revenue and income | eur/mln | 5,990 | 6,129 | 6,373 | 5,903 | 5,226 | 5,145 | 4,678 | 4,267 |
| EBITDA | eur/mln | 396 | 367 | 340 | 467 | 285 | 368 | 395 | 270 |
| EBITDA margin | percentage | 6.6% | 6.0% | 5.3% | 7.9% | 5.4% | 7.2% | 8.5% | 6.3% |
| 02 - Offshore & Specialized Vessels | |||||||||
| ECONOMIC DATA | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.20202 | 31.12.2019 | 31.12.2018 | 31.12.2017 | |
| Revenue and income | eur/mln | 1,371 | 1,070 | 751 | 456 | 389 | 327 | 623 | 676 |
| EBITDA | eur/mln | 67 | 52 | 22 | 10 | (5) | (99) | (13) | 41 |
| EBITDA margin | percentage | 4.9% | 4.9% | 2.9% | 2.1% | -1.3% | -30.4% | -2.1% | 6.1% |
| 03 - Equipment, Systems & Services | |||||||||
| ECONOMIC DATA | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.20202 | 31.12.2019 | 31.12.2018 | 31.12.2017 | |
| Revenue and income | eur/mln | 1,498 | 1,100 | 916 | 1,404 | 937 | 899 | 651 | 558 |
| EBITDA | eur/mln | 103 | 24 | (96) | 61 | 76 | 90 | 73 | 64 |
| EBITDA margin | percentage | 6.9% | 2.2% | -10.5% | 4.4% | 8.1% | 10.0% | 11.2% | 11.5% |